The Condo Bar Real Estate

Rental Property and Cap Rate Calculator

Cap rate, cash flow and cash-on-cash return for an Ontario condo

A rental property calculator shows whether the rent on a condo covers what it costs to own. Enter the price, the rent, the condo fee and the property tax. You will see the cap rate, the monthly cash flow and the cash-on-cash return. The math uses Ontario costs: land transfer tax, a 20% down payment and Canadian mortgage rules.

Rental Property Calculator

See the cap rate, cash flow and cash-on-cash return on a condo you plan to rent out. Change any number to match the unit you are looking at.

Assumptions you can change

The cap rate is 2.9%. After the mortgage, this condo costs you $1,195 a month.

The rent doesn't cover the running costs and the mortgage. Rent of about $3,832 a month would break even.

Cap rate
2.9%
Net operating income ÷ price
Monthly cash flow
-$1,195
After running costs and the mortgage
Cash-on-cash return
-10.9%
Yearly cash flow ÷ cash you put in

Income and running costs, per year

Rent for a full year
$31,200
Vacancy
−$936
Condo fees
−$6,600
Property tax
−$4,200
Insurance
−$420
In-suite repairs
−$1,500
Net operating income
$17,544
Gross yield (rent ÷ price)
5.2%

Mortgage and cash

Cash you put in
$130,975
Of that, land transfer tax
$8,475
Mortgage payment
$2,657/mo
Mortgage payments, per year
−$31,880
Cash flow, per year
-$14,336
Mortgage paid down in year 1
$10,697
Return with mortgage paydown
-2.8%
Break-even rent
$3,832/mo

All figures are for the first year, before income tax. Cash you put in is the down payment, land transfer tax and closing costs. Investors don't get the first-time buyer rebate on land transfer tax. Mortgage payments use Canadian semi-annual compounding. Any change in the condo's value is left out. Estimates for information only, not financial or tax advice.

Tax and mortgage rules on this page are set by the federal and Ontario governments and can change. Treat the calculator as a starting point. Check the numbers with your lender, lawyer and accountant before you buy.

How this calculator works

The calculator looks at the first year of owning a rental condo. It works in three steps.

  1. Rent you collect. It starts with a full year of rent, then takes off a small share for vacancy.
  2. Running costs. It subtracts the condo fee, property tax, insurance and repairs inside the unit. What is left is the net operating income.
  3. The mortgage. It subtracts a year of mortgage payments. What is left is your cash flow.

From those numbers it works out three returns: cap rate, cash flow and cash-on-cash return. Each one answers a different question.

What is a cap rate?

A cap rate is the income a property earns in a year, shown as a share of its price. The formula is simple:

Cap rate = net operating income ÷ purchase price

Net operating income is the rent you collect in a year minus the running costs. It does not include the mortgage. That is on purpose. Leaving the mortgage out lets you compare two condos fairly, no matter how each buyer pays.

Here is an example. A condo costs $500,000. It earns $28,800 in rent after vacancy. Running costs come to $11,200. Net operating income is $17,600. Divide that by the price and the cap rate is about 3.5%.

Cap rate, cash flow and cash-on-cash return

  • Cap rate tells you how the condo performs on its own. Use it to compare one unit with another.
  • Cash flow is the money left each month after every bill, including the mortgage. If it is negative, you pay the difference from your own pocket.
  • Cash-on-cash return is your yearly cash flow divided by the cash you put in. It shows what your own money earns.

The calculator also shows the break-even rent. That is the rent at which the condo pays for itself. You will see how much of the mortgage you pay down in the first year as well. That money is not cash in your pocket, but it does build your share of the condo.

What is a good cap rate for a condo?

There is no single good number. Cap rates move with prices, rents and interest rates. A useful test is to compare the cap rate with your mortgage rate. When the cap rate is lower, the mortgage costs more than the condo earns. Each dollar you borrow then lowers your return, and a bigger down payment helps.

Condos in high-priced areas often have low cap rates. Buyers there are counting on the condo gaining value over time, and that is not guaranteed. The calculator leaves price growth out, so you can see what the rent alone supports. For current prices and rents in each area, see the Mississauga condo market report or the Oakville condo market report.

Costs condo investors often miss

  • Condo fees. The fee is often the largest running cost. Some fees cover heat and water and some do not, so check what you get. Read how to evaluate condo maintenance fees.
  • Vacancy. Even a good unit sits empty between tenants. One empty month every two years is about 4% of the rent.
  • Repairs inside the unit. The condo fee covers the building. Appliances, paint, flooring and plumbing inside your unit are yours to fix.
  • Surprise bills from the building. If the building's savings run short, owners can get a one-time bill. The status certificate shows how healthy those savings are.
  • Land transfer tax. Investors pay it in full. The first-time buyer rebate is only for a home you live in. Our land transfer tax calculator shows the amount.
  • Property management. If you hire a manager, you pay a share of the rent each month. Add it under the assumptions.

Ontario rules for condo landlords

  • Down payment. Lenders ask for at least 20% down on a rental you will not live in. Mortgage insurance is not offered below that.
  • Rent control. Ontario caps yearly rent increases for most units. Units first lived in after November 15, 2018 are exempt. Many newer condos fall into that group.
  • Building rules. Each condo sets its own rules on rentals, and many ban short-term stays. Some cities restrict them too. Our guide to rental vs owner-occupied condo buildings explains what to look for.
  • Tenant rights. Ontario's tenancy law covers condo rentals. You must use the province's standard lease. You can only end a tenancy for the reasons the law allows.
  • Income tax. Rent is taxable income. You can often deduct mortgage interest, condo fees, property tax and insurance. When you sell, part of any gain is taxable. An accountant can tell you what applies to you.

How to use the result

Start with real numbers from a listing. The price, condo fee and property tax are on every listing page. For rent, look at what similar units nearby are asking. Browse Mississauga condos for rent or Oakville condos for rent to check.

Then test the result. Raise the mortgage rate by one point. Add a month of vacancy. If the condo still works for you, the plan is sturdy. If a small change pushes it deep into the red, think again.

To see how neighbourhoods compare on rent and price, read our guides to the best Mississauga condos to invest in and the best Oakville condos to invest in. There are guides for Burlington and Milton too.

Already own a condo you rent out? Get a free estimate of what it is worth today.

Frequently asked questions

How do you calculate cap rate on a rental property?

Take the rent you expect to collect in a year. Subtract the running costs: condo fees, property tax, insurance and repairs. Divide what is left by the purchase price. The mortgage is not part of the formula.

What is a good cap rate for a condo in Ontario?

It depends on the area and on interest rates. Compare the cap rate with your mortgage rate and with other condos you are looking at. A higher cap rate means more income for the price, but it can also point to more risk.

Does cap rate include the mortgage?

No. Cap rate looks at the property alone. Cash flow and cash-on-cash return are the numbers that include your mortgage.

What is cash-on-cash return?

It is your yearly cash flow divided by the cash you put in. That cash is your down payment, land transfer tax and closing costs. It shows what your own money earns each year.

How much down payment do I need for a rental condo in Ontario?

Plan for at least 20% of the price if you will not live in the unit. You also need cash for land transfer tax and closing costs.

Is negative cash flow always a bad sign?

Not always, but it is a real cost. It means you add money every month to keep the condo. Some investors accept that because the mortgage is being paid down. Make sure you can afford the monthly top-up if rates or fees go up.

Does the calculator include income tax?

No. Tax on rental income depends on your other income and on how you own the condo. The results are before income tax.

Miko Nalepa

Miko Nalepa

Realtor® at The Condo Bar Real Estate · RECO #4737024

With 15+ years in real estate and a GTA West focus since 2016, Miko Nalepa is a Realtor® with Right At Home Realty, Brokerage, specializing in condos, townhouses, and detached homes across Mississauga, Oakville, Burlington, and Milton. The focus stays deliberately narrow -- four cities, not a Toronto-wide practice -- because that's what it takes to know individual buildings and blocks, not just neighbourhood names.

Miko Nalepa is also the creator of The Condo Bar, the data platform behind this site, tracking building-level sales history and live market reports across 450+ GTA West condo buildings so every recommendation starts with what comparable units actually closed for, not asking price.

Ready to see what's on the market?

Browse current listings across Oakville, Mississauga, Burlington and Milton.

View Listings
← Back to All Guides